Oxford Plan, Atascosa Estates : Watermill Collection 3TempleTX76504
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Temple at Oxford Plan, Atascosa Estates: Watermill Collection 3, Temple, TX, 76504 generates $2,372/mo in rent and, after a $1,366/mo payment, leaves $388/mo in cash flow. Total monthly income is $2,372/mo, and annual cash flow is $4,651/yr on $92,485 invested. Return on cash invested sits at 24.94% in year one, and rental yield is 10.2% on a $278,990 entry. Equity gained on principal adds $1,800/yr, while 5% annual appreciation builds toward $77,080 over five years. Five-year ROI reaches 131.04% and total cumulative return in cash sums $121,192. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,372/mo property income rather than buyer’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76504, Temple, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,346 (100%) |
| Owner Occupied HU | 4,802 (36.0%) |
| Renter Occupied HU | 7,272 (54.5%) |
| Vacant Housing Units | 1,272 ( 9.5%) |
| Median Home Value | $208,864 |
| Average Home Value | $274,573 |
Housing Distribution
Address Breakdown
Residential
11,800
Single Family
8,424
Multi-Family
3,376
Businesses
1,106
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
