OVERLOOK Plan, Legacy Gardens - 76', Prosper, TX, 75078 | 5.55% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3230 sft

2006 Glenmere Dr, Allen, TX, 75013

4 Bed
4 Bath
2963 sft

Daffodil Plan, Sutton Fields, Celina, TX, 75009

5 Bed
3 Bath
2821 sft

12201 Biloxi Dr, Frisco, TX, 75035

4 Bed
3 Bath
2657 sft

1136 Breezewood Dr, Lewisville, TX, 75077

Nearby investment properties with comparable prices

5 Bed
6 Bath
3600 sft

4110 Holland Ct, Prosper, TX, 75078

5 Bed
5 Bath
4016 sft

4016W Plan, Trinity Falls 60', McKinney, TX, 75071

4 Bed
4 Bath
3526 sft

4136 Rainsong Dr, Dallas, TX, 75287

6 Bed
4 Bath
4331 sft

14812 Palm Desert Ln, Frisco, TX, 75035

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $4,579/mo. Return on cash invested prints 11% in year one, and rental yield reads 5.55% against a $989,900 entry. Equity gained on principal adds $6,388/yr, while 5% annual appreciation compiles into $273,491 by year five. Five-year ROI reaches 56.22% and total cumulative return in cash sums $183,109. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,579/mo property income covering a $4,845/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 75078, Prosper, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,313 (100%)
Owner Occupied HU	14,666 (75.9%)
Renter Occupied HU	2,459 (12.7%)
Vacant Housing Units	2,188 (11.3%)
Median Home Value	$704,763
Average Home Value	$764,345