Osprey Plan, Captains CoveGreenbackvilleVA23356
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Greenbackville at Osprey Plan, Captains Cove, Greenbackville, VA, 23356 offers $2,744/mo rent that, after a $2,026/mo payment, leaves $270/mo cash flow. Total monthly income is $2,744/mo, and annual cash flow is $3,234/yr on $137,238 cash. Return on cash invested measures 22.27% in year one, and rental yield stands at 7.95% at a $413,990 entry. Equity gained on principal adds $2,671/yr while 5% annual appreciation compounds into $114,378 by year five. Five-year ROI records 115.2% and total cumulative return in cash reaches $158,104. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,744/mo property income versus a $2,026/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23356, Greenbackville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,206 (100%) |
| Owner Occupied HU | 695 (57.6%) |
| Renter Occupied HU | 83 ( 6.9%) |
| Vacant Housing Units | 428 (35.5%) |
| Median Home Value | $225,376 |
| Average Home Value | $286,986 |
Housing Distribution
Address Breakdown
Residential
1,093
Single Family
1,093
Multi-Family
0
Businesses
12
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stephanie • Gemcraft Homes
Mls Name: Gemcraft Homes
Mls Provider:
Mls ID: #N/A