Osgood Plan, The District at Jackson RunWhitestownIN46075
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Whitestown at Osgood Plan, The District at Jackson Run, Whitestown, IN, 46075 earns $852/mo cash flow from $3,407/mo rent with a $2,039/mo payment. Total monthly income totals $3,407/mo, and annual cash flow totals $10,227/yr on $138,103 capital. ROI tracks 27.31% on current figures, and rental yield reads 9.81% at a $416,600 purchase. Equity gained on principal adds $2,688/yr, and 5% annual appreciation supports $115,099 over five years. Five-year ROI reaches 142.5% and total cumulative return in cash sums $196,796. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,407/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$54 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 46075, Whitestown, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,145 (100%) |
| Owner Occupied HU | 4,055 (78.8%) |
| Renter Occupied HU | 817 (15.9%) |
| Vacant Housing Units | 273 ( 5.3%) |
| Median Home Value | $337,077 |
| Average Home Value | $439,138 |
Housing Distribution
Address Breakdown
Residential
4,960
Single Family
4,549
Multi-Family
411
Businesses
251
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Hallmark Homes
Mls Name: Hallmark Homes
Mls Provider:
Mls ID: #N/A