Ortega Plan, Beacon LakeAugustineFL32095





Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Augustine at Ortega Plan, Beacon Lake, Augustine, FL, 32095 earns $208/mo cash flow from $2,882/mo rent with a $1,972/mo payment. Total monthly income totals $2,882/mo, and annual cash flow totals $2,498/yr on $133,591 capital. ROI tracks 21.78% on current figures, and rental yield reads 8.58% at a $402,990 purchase. Equity gained on principal adds $2,600/yr, and 5% annual appreciation supports $111,339 over five years. Five-year ROI reaches 113.47% and total cumulative return in cash sums $151,591. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,882/mo property income instead of your personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32095, Saint Augustine, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,370 (100%) |
| Owner Occupied HU | 7,845 (69.0%) |
| Renter Occupied HU | 1,719 (15.1%) |
| Vacant Housing Units | 1,806 (15.9%) |
| Median Home Value | $547,345 |
| Average Home Value | $705,162 |
Housing Distribution
Address Breakdown
Residential
9,328
Single Family
9,172
Multi-Family
156
Businesses
479
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices












