Orion Plan, Trilogy at Wickenburg Ranch,Wickenburg,AZ,85390

Investment Highlights

Rental property for sale in Wickenburg at Orion Plan, Trilogy at Wickenburg Ranch, Wickenburg, AZ, 85390 priced at $653,900 pairs $6,032/mo rent with $2,166/mo cash flow after a $3,201/mo payment. Total monthly income equals $6,032/mo, and annual cash flow comes to $25,994/yr on $215,133 invested. Return on cash invested is 32.14% in year one, and rental yield stands at 11.07% on a $653,900 basis. Equity gained on principal adds $4,220/yr, and 5% annual appreciation accumulates to $180,661 by year five. Five-year ROI measures 168.06% and total cumulative return in cash reaches $361,562. For financing, Ziffy Mortgage’s DSCR program evaluates $6,032/mo property income against a $3,201/mo payment instead of your W2s, 1099s, or Tax returns.