Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Austin at Orion Plan, Sweetwater, Austin, TX, 78738 priced at $743,990 pairs $6,783/mo rent with $1,493/mo cash flow after a $3,641/mo payment. Total monthly income equals $6,783/mo, and annual cash flow comes to $17,914/yr on $244,773 invested. Return on cash invested is 27.38% in year one, and rental yield stands at 10.94% on a $743,990 basis. Equity gained on principal adds $4,801/yr, and 5% annual appreciation accumulates to $205,551 by year five. Five-year ROI measures 144.08% and total cumulative return in cash reaches $352,659. For financing, Ziffy Mortgage’s DSCR program evaluates $6,783/mo property income against a $3,641/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78738, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,817 (100%) |
| Owner Occupied HU | 9,948 (72.0%) |
| Renter Occupied HU | 3,060 (22.1%) |
| Vacant Housing Units | 809 ( 5.9%) |
| Median Home Value | $863,930 |
| Average Home Value | $1,035,231 |
Residential
13,242
Single Family
11,168
Multi-Family
2,074
Businesses
914
Date | Event | Price |
|---|---|---|
| 2025-01-10 | Price change | $743,990 |
| 2024-12-05 | Listed for sale | $793,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jennifer Hazard • Chesmar Homes Central
Mls Name: Chesmar Homes (Corporation)
Mls ID: #N/A
