Oregon Plan, Heritage HillsAmarilloTX79119
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Amarillo at Oregon Plan, Heritage Hills, Amarillo, TX, 79119 priced at $368,730 pairs $3,497/mo rent with $835/mo cash flow after a $1,805/mo payment. Total monthly income equals $3,497/mo, and annual cash flow comes to $10,016/yr on $122,234 invested. Return on cash invested is 28.1% in year one, and rental yield stands at 11.38% on a $368,730 basis. Equity gained on principal adds $2,379/yr, and 5% annual appreciation accumulates to $101,873 by year five. Five-year ROI measures 148.13% and total cumulative return in cash reaches $181,070. For financing, Ziffy Mortgage’s DSCR program evaluates $3,497/mo property income against a $1,805/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
$40 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79119, Amarillo, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,914 (100%) |
| Owner Occupied HU | 7,282 (66.7%) |
| Renter Occupied HU | 2,782 (25.5%) |
| Vacant Housing Units | 850 ( 7.8%) |
| Median Home Value | $351,068 |
| Average Home Value | $398,649 |
Housing Distribution
Address Breakdown
Residential
10,504
Single Family
8,584
Multi-Family
1,920
Businesses
596
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
