Orchid Plan, Verdana Village : Villa HomesEsteroFL33928
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Estero at Orchid Plan, Verdana Village: Villa Homes, Estero, FL, 33928 priced at $363,499 pairs $3,571/mo rent with $1,159/mo cash flow after a $1,779/mo payment. Total monthly income equals $3,571/mo, and annual cash flow comes to $13,907/yr on $120,500 invested. Return on cash invested is 31.45% in year one, and rental yield stands at 11.79% on a $363,499 basis. Equity gained on principal adds $2,346/yr, and 5% annual appreciation accumulates to $100,428 by year five. Five-year ROI measures 165.3% and total cumulative return in cash reaches $199,192. For financing, Ziffy Mortgage’s DSCR program evaluates $3,571/mo property income against a $1,779/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33928, Estero, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,934 (100%) |
| Owner Occupied HU | 14,388 (60.1%) |
| Renter Occupied HU | 2,975 (12.4%) |
| Vacant Housing Units | 6,571 (27.5%) |
| Median Home Value | $532,870 |
| Average Home Value | $596,176 |
Housing Distribution
Address Breakdown
Residential
20,339
Single Family
15,619
Multi-Family
4,720
Businesses
780
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
