Ophelia Plan, Encore at Riverstone, Madera, CA, 93636 | $321/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2278 sft

7242 W Ashcroft Ave, Fresno, CA, 93723

5 Bed
3 Bath
3030 sft

3273 San Marino Ave, Clovis, CA, 93619

4 Bed
2 Bath
2048 sft

3045 W Celeste Ave, Fresno, CA, 93711

3 Bed
2 Bath
1733 sft

29865 Horseshoe Dr, Coarsegold, CA, 93614

Nearby investment properties with comparable prices

4 Bed
2 Bath
1820 sft

1655 Discovery Rd S, Madera, CA, 93636

3 Bed
3 Bath
1960 sft

3397 N Cresta Ave, Fresno, CA, 93723

5 Bed
3 Bath
2261 sft

4487 Joaquin, Clovis, CA, 93619

3 Bed
3 Bath
1892 sft

6574 E Madison Ave, Fresno, CA, 93727

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Madera at Ophelia Plan, Encore at Riverstone, Madera, CA, 93636 offers $3,634/mo rent that, after a $2,621/mo payment, leaves $321/mo cash flow. Total monthly income is $3,634/mo, and annual cash flow is $3,856/yr on $176,176 cash. Return on cash invested measures 22.25% in year one, and rental yield stands at 8.14% at a $535,490 entry. Equity gained on principal adds $3,455/yr while 5% annual appreciation compounds into $147,946 by year five. Five-year ROI records 115.37% and total cumulative return in cash reaches $203,246. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,634/mo property income versus a $2,621/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA