Opal RV Garage Plan, Amarillo CreekMaricopaAZ85139






Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Maricopa at Opal RV Garage Plan, Amarillo Creek, Maricopa, AZ, 85139 uses $142,873 cash to close to unlock $1,378/yr annual cash flow and $115/mo monthly cash flow. Total monthly income runs $2,662/mo, and a $2,109/mo payment keeps the spread at $115/mo. Purchase price stands at $430,990, and rental yield measures 7.41% with $2,662/mo rent. Return on cash invested shows 20.87% in year one, and 5% annual appreciation builds toward $119,075 over five years. Five-year ROI reaches 107.64% and total cumulative return in cash records $153,793. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,662/mo property income covering a $2,109/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices












