Opal Plan, SummerstoneTucsonAZ85743
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tucson at Opal Plan, Summerstone, Tucson, AZ, 85743 offers a 8.48% rental yield on a $390,490 purchase with $2,759/mo rent. Total monthly income registers $2,759/mo, and a $1,911/mo payment leaves $451/mo available for distribution. Annual cash flow reaches $5,412/yr on $129,447 to close, and return on cash invested stands at 24.09% in year one. Equity gained on principal adds $2,520/yr while 5% annual appreciation supports $107,885 over five years. Portfolio math shows five-year ROI at 124.89% and total cumulative return in cash at $161,670. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,759/mo property income against a $1,911/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85743, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,796 (100%) |
| Owner Occupied HU | 10,465 (75.9%) |
| Renter Occupied HU | 2,243 (16.3%) |
| Vacant Housing Units | 1,088 ( 7.9%) |
| Median Home Value | $347,861 |
| Average Home Value | $359,185 |
Housing Distribution
Address Breakdown
Residential
13,005
Single Family
11,845
Multi-Family
1,160
Businesses
363
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
