Opal Plan, Pines at Cherry Hill, Elkton, MD, 21921 | $224/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
944 sft

1 Augusta Dr, Elkton, MD, 21921

3 Bed
2 Bath
1397 sft

1305 Independence Way, Newark, DE, 19713

3 Bed
2 Bath
1100 sft

1821 Maple St, Wilmington, DE, 19805

3 Bed
2 Bath
1450 sft

211 Virginia Ave, Wilmington, DE, 19805

Nearby investment properties with comparable prices

3 Bed
5 Bath
1550 sft

310 Altham Ln, North East, MD, 21901

3 Bed
3 Bath
2100 sft

34 Springfield Cir, Middletown, DE, 19709

3 Bed
3 Bath
2506 sft

18 S Katrin Cir, New Castle, DE, 19720

3 Bed
3 Bath
2150 sft

124 Dunsinane Dr, New Castle, DE, 19720

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Elkton at Opal Plan, Pines at Cherry Hill, Elkton, MD, 21921 priced at $437,990 converts $2,948/mo rent into $224/mo cash flow after a $2,144/mo obligation. Total monthly income equals $2,948/mo, and annual cash flow totals $2,684/yr on $145,194 invested. Return on cash invested prints 21.76% in year one, and rental yield reads 8.08% against a $437,990 entry. Equity gained on principal adds $2,826/yr, while 5% annual appreciation compiles into $121,009 by year five. Five-year ROI reaches 112.8% and total cumulative return in cash sums $163,779. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,948/mo property income covering a $2,144/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21921, Elkton, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,232 (100%)
Owner Occupied HU	12,221 (63.5%)
Renter Occupied HU	5,679 (29.5%)
Vacant Housing Units	1,332 ( 6.9%)
Median Home Value	$352,617
Average Home Value	$392,461