Opal Plan, Lakewood TrailsGrawnMI49637
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Grawn at Opal Plan, Lakewood Trails, Grawn, MI, 49637 uses $136,446 cash to close to unlock $4,227/yr annual cash flow and $352/mo monthly cash flow. Total monthly income runs $3,067/mo, and a $2,015/mo payment keeps the spread at $352/mo. Purchase price stands at $411,602, and rental yield measures 8.94% with $3,067/mo rent. Return on cash invested shows 23.01% in year one, and 5% annual appreciation builds toward $113,718 over five years. Five-year ROI reaches 119.99% and total cumulative return in cash records $163,726. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,067/mo property income covering a $2,015/mo payment rather than investor’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 49637, Grawn, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,598 (100%) |
| Owner Occupied HU | 1,169 (73.2%) |
| Renter Occupied HU | 173 (10.8%) |
| Vacant Housing Units | 256 (16.0%) |
| Median Home Value | $270,445 |
| Average Home Value | $332,979 |
Housing Distribution
Address Breakdown
Residential
1,537
Single Family
1,537
Multi-Family
0
Businesses
96
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices