Opal Plan, Captains CoveGreenbackvilleVA23356
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Greenbackville at Opal Plan, Captains Cove, Greenbackville, VA, 23356 with 5% annual appreciation on a $295,990 basis while $2,791/mo rent supports operations. Total monthly income totals $2,791/mo and a $1,449/mo payment preserves $1,021/mo for cash returns. Annual cash flow comes to $12,256/yr on $98,121 deployed, and return on cash invested reaches 32.4% in year one. Equity gained on principal adds $1,910/yr, and five-year appreciation sums $81,777 alongside rental yield of 11.32%. Five-year ROI measures 169.58% and total cumulative return in cash totals $166,393.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,791/mo property income versus a $1,449/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23356, Greenbackville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,206 (100%) |
| Owner Occupied HU | 695 (57.6%) |
| Renter Occupied HU | 83 ( 6.9%) |
| Vacant Housing Units | 428 (35.5%) |
| Median Home Value | $225,376 |
| Average Home Value | $286,986 |
Housing Distribution
Address Breakdown
Residential
1,093
Single Family
1,093
Multi-Family
0
Businesses
12
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stephanie • Gemcraft Homes
Mls Name: Gemcraft Homes
Mls Provider:
Mls ID: #N/A