Opal Plan, Amarillo CreekMaricopaAZ85139








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Maricopa at Opal Plan, Amarillo Creek, Maricopa, AZ, 85139 offers $2,662/mo rent that, after a $1,968/mo payment, leaves $285/mo cash flow. Total monthly income is $2,662/mo, and annual cash flow is $3,424/yr on $133,260 cash. Return on cash invested measures 22.48% in year one, and rental yield stands at 7.95% at a $401,990 entry. Equity gained on principal adds $2,594/yr while 5% annual appreciation compounds into $111,062 by year five. Five-year ROI records 116.28% and total cumulative return in cash reaches $154,949. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,662/mo property income versus a $1,968/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices












