Onyx Plan, Seasons at Middletown PlaceMiddletownVA22645
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Middletown at Onyx Plan, Seasons at Middletown Place, Middletown, VA, 22645 priced at $454,999 pairs $2,880/mo rent with $160/mo cash flow after a $2,227/mo payment. Total monthly income equals $2,880/mo, and annual cash flow comes to $1,921/yr on $150,832 invested. Return on cash invested is 21.18% in year one, and rental yield stands at 7.6% on a $454,999 basis. Equity gained on principal adds $2,936/yr, and 5% annual appreciation accumulates to $125,708 by year five. Five-year ROI measures 109.42% and total cumulative return in cash reaches $165,039. For financing, Ziffy Mortgage’s DSCR program evaluates $2,880/mo property income against a $2,227/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22645, Middletown, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,113 (100%) |
| Owner Occupied HU | 1,604 (75.9%) |
| Renter Occupied HU | 375 (17.7%) |
| Vacant Housing Units | 134 ( 6.3%) |
| Median Home Value | $450,113 |
| Average Home Value | $543,586 |
Housing Distribution
Address Breakdown
Residential
1,889
Single Family
1,835
Multi-Family
54
Businesses
103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Richmond American Homes
Mls Name: Richmond Homes
Mls Provider:
Mls ID: #N/A