Onyx Plan, Seasons at Entrada Del Oro, Gold Canyon, AZ, 85118 | $202/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1231 sft

2327 E Meadow Land Dr, San Tan Valley, AZ, 85140

2 Bed
2 Bath
1408 sft

178 Leisure World, Mesa, AZ, 85206

2 Bed
2 Bath
1352 sft

7373 E Us Highway 60 #263, Gold Canyon, AZ, 85118

2 Bed
2 Bath
1344 sft

9302 E Broadway Rd LOT 91, Mesa, AZ, 85208

Nearby investment properties with comparable prices

3 Bed
3 Bath
2288 sft

3301 S Goldfield Rd LOT 5059, Apache Junction, AZ, 85119

3 Bed
2 Bath
1662 sft

13254 E Verbina Ln, Florence, AZ, 85132

2 Bed
2 Bath
1055 sft

9233 E Neville Ave UNIT 1136, Mesa, AZ, 85209

$ 319,000

ROI

Cash Flow/m

2 Bed
2 Bath
1064 sft

10960 E Monte Ave UNIT 257, Mesa, AZ, 85209

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Gold Canyon at Onyx Plan, Seasons at Entrada Del Oro, Gold Canyon, AZ, 85118 priced at $374,995 converts $2,418/mo rent into $202/mo cash flow after a $1,835/mo obligation. Total monthly income equals $2,418/mo, and annual cash flow totals $2,421/yr on $124,311 invested. Return on cash invested prints 21.86% in year one, and rental yield reads 7.74% against a $374,995 entry. Equity gained on principal adds $2,420/yr, while 5% annual appreciation compiles into $103,604 by year five. Five-year ROI reaches 112.92% and total cumulative return in cash sums $140,377. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,418/mo property income covering a $1,835/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA