Onyx Plan, Lucero Discovery CollectionGoodyearAZ85338
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Goodyear at Onyx Plan, Lucero Discovery Collection, Goodyear, AZ, 85338 uses $139,558 cash to close to unlock $3,312/yr annual cash flow and $276/mo monthly cash flow. Total monthly income runs $2,765/mo, and a $2,061/mo payment keeps the spread at $276/mo. Purchase price stands at $420,990, and rental yield measures 7.88% with $2,765/mo rent. Return on cash invested shows 22.28% in year one, and 5% annual appreciation builds toward $116,312 over five years. Five-year ROI reaches 115.2% and total cumulative return in cash records $160,770. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,765/mo property income covering a $2,061/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85338, Goodyear, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,660 (100%) |
| Owner Occupied HU | 18,615 (65.0%) |
| Renter Occupied HU | 7,005 (24.4%) |
| Vacant Housing Units | 3,040 (10.6%) |
| Median Home Value | $464,618 |
| Average Home Value | $513,834 |
Housing Distribution
Address Breakdown
Residential
25,961
Single Family
9,083
Multi-Family
16,878
Businesses
1,257
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
