Onyx Plan, Abel Ranch Signature Series,Goodyear,AZ,85395

Investment Highlights

Investment property for sale in Goodyear at Onyx Plan, Abel Ranch Signature Series, Goodyear, AZ, 85395 at $484,990 posts ROI 21.8% with $254/mo cash flow from $3,121/mo rent. Total monthly income equals $3,121/mo, and annual cash flow records $3,047/yr on $160,774 to close. Return on cash invested measures 21.8% and rental yield reads 7.72% at the current $484,990. Equity gained on principal adds $3,130/yr, and 5% annual appreciation supports $133,994 by year five. Five-year ROI prints 112.62% and total cumulative return in cash totals $181,067.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,121/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).