Onyx B Plan, Chatham ParkPittsboroNC27312
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pittsboro at Onyx B Plan, Chatham Park, Pittsboro, NC, 27312 generates $4,080/mo in rent and, after a $2,330/mo payment, leaves $1,179/mo in cash flow. Total monthly income is $4,080/mo, and annual cash flow is $14,146/yr on $157,794 invested. Return on cash invested sits at 28.87% in year one, and rental yield is 10.29% on a $476,000 entry. Equity gained on principal adds $3,072/yr, while 5% annual appreciation builds toward $131,510 over five years. Five-year ROI reaches 150.79% and total cumulative return in cash sums $237,945. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,080/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27312, Pittsboro, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,378 (100%) |
| Owner Occupied HU | 9,139 (73.8%) |
| Renter Occupied HU | 2,324 (18.8%) |
| Vacant Housing Units | 915 ( 7.4%) |
| Median Home Value | $487,766 |
| Average Home Value | $531,267 |
Housing Distribution
Address Breakdown
Residential
11,312
Single Family
9,514
Multi-Family
1,798
Businesses
810
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Homes by Dickerson
Mls Name: Homes By Dickerson
Mls Provider:
Mls ID: #N/A