Ontario Plan, Brayburn Trails - The Reserve, Osseo, MN, 55369 | $474/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2496 sft

9149 Cambridge Ave N, Brooklyn Park, MN, 55443

3 Bed
2 Bath
2445 sft

5025 Russell Ave S, Minneapolis, MN, 55410

3 Bed
2 Bath
1789 sft

3212 Kentucky Ave S, Saint Louis Park, MN, 55426

4 Bed
2 Bath
2019 sft

4134 145th Ln NW, Andover, MN, 55304

Nearby investment properties with comparable prices

4 Bed
3 Bath
2328 sft

16794 Coquina St NW, Ramsey, MN, 55303

4 Bed
3 Bath
2425 sft

4853 Jamocha Ave NE, Saint Michael, MN, 55376

- Bed
- Bath
- sft

10290 187th Ave, Elk River, MN, 55330

3 Bed
3 Bath
2945 sft

9679 46th St NE, Saint Michael, MN, 55376

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Return on cash invested sits at 23.08% in year one, and rental yield is 8.49% on a $571,990 entry. Equity gained on principal adds $3,691/yr, while 5% annual appreciation builds toward $158,030 over five years. Five-year ROI reaches 119.9% and total cumulative return in cash sums $225,626. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,046/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 55369, Osseo, MN area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,164 (100%)
Owner Occupied HU	12,491 (68.8%)
Renter Occupied HU	4,863 (26.8%)
Vacant Housing Units	810 ( 4.5%)
Median Home Value	$405,220
Average Home Value	$461,438