Onslow Plan, Summit At Homestead, Chapel Hill, NC, 27516 | $810/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2405 sft

7104 Fugate Ct, Raleigh, NC, 27617

4 Bed
3 Bath
2487 sft

12 Crail Ct, Durham, NC, 27712

2 Bed
2 Bath
1800 sft

108 Boone St, Chapel Hill, NC, 27516

3 Bed
3 Bath
2150 sft

245 Marilyn Cir, Cary, NC, 27513

Nearby investment properties with comparable prices

3 Bed
2 Bath
1474 sft

1805 Holly St, Apex, NC, 27502

$ 363,900

ROI

Cash Flow/m

- Bed
- Bath
- sft

2015 Oakdale Dr, Durham, NC, 27703

2 Bed
2 Bath
1797 sft

Clifton Plan, Quarry Hills - Freedom, X6ja3x Swepsonville, NC, 27253

4 Bed
3 Bath
2174 sft

2543 Lily Dr, Haw River, NC, 27258

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Chapel Hill at Onslow Plan, Summit At Homestead, Chapel Hill, NC, 27516 priced at $427,990 converts $3,544/mo rent into $810/mo cash flow after a $2,095/mo obligation. Total monthly income equals $3,544/mo, and annual cash flow totals $9,725/yr on $141,879 invested. Return on cash invested prints 26.76% in year one, and rental yield reads 9.94% against a $427,990 entry. Equity gained on principal adds $2,762/yr, while 5% annual appreciation compiles into $118,246 by year five. Five-year ROI reaches 139.87% and total cumulative return in cash sums $198,440. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,544/mo property income covering a $2,095/mo payment, not borrower’s personal income.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

$125 monthly HOA