Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: $1 - $3k+
Home Type: Single Family
Get DSCR Mortgage Rate Quote
$789,900
5 bds4 ba2920sqft
Olympic Plan, Ushers RidgeCedar RapidsIA52411
5.94%
Gross Yield
14.32%
ROI
$3,907/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
For Sale








Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Explore more listings using simple english
Investment Highlights
Total monthly income runs $3,907/mo, and a $3,866/mo payment. Purchase price stands at $789,900, and rental yield measures 5.94% with $3,907/mo rent. Return on cash invested shows 14.32% in year one, and 5% annual appreciation builds toward $218,235 over five years. Five-year ROI reaches 73.27% and total cumulative return in cash records $190,409. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,907/mo property income covering a $3,866/mo payment rather than investor’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
$21 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Listed by: N/A • Navigate Homes
Mls Name: Navigate Homes
Mls ID: #N/A








