Olympia Plan, Elysian FieldsBroken ArrowOK74011
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Broken Arrow at Olympia Plan, Elysian Fields, Broken Arrow, OK, 74011 with 5% annual appreciation on a $416,613 basis while $3,905/mo rent supports operations. Total monthly income totals $3,905/mo and a $2,039/mo payment preserves $1,245/mo for cash returns. Annual cash flow comes to $14,935/yr on $138,107 deployed, and return on cash invested reaches 30.72% in year one. Equity gained on principal adds $2,688/yr, and five-year appreciation sums $115,102 alongside rental yield of 11.25%. Five-year ROI measures 161.1% and total cumulative return in cash totals $222,492.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,905/mo property income versus a $2,039/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74011, Broken Arrow, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,632 (100%) |
| Owner Occupied HU | 10,326 (75.7%) |
| Renter Occupied HU | 2,744 (20.1%) |
| Vacant Housing Units | 562 ( 4.1%) |
| Median Home Value | $293,626 |
| Average Home Value | $346,982 |
Housing Distribution
Address Breakdown
Residential
13,587
Single Family
12,852
Multi-Family
735
Businesses
336
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Capital Homes
Mls Name: Capital Homes
Mls Provider:
Mls ID: #N/A