Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Wimauma at Olympia Plan, Balm Grove: The Executives, Wimauma, FL, 33598 priced at $493,405 converts $3,914/mo rent into $640/mo cash flow after a $2,415/mo obligation. Total monthly income equals $3,914/mo, and annual cash flow totals $7,676/yr on $163,564 invested. Return on cash invested prints 24.6% in year one, and rental yield reads 9.52% against a $493,405 entry. Equity gained on principal adds $3,184/yr, while 5% annual appreciation compiles into $136,319 by year five. Five-year ROI reaches 128.6% and total cumulative return in cash sums $210,337. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,914/mo property income covering a $2,415/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33598, Wimauma, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,235 (100%) |
| Owner Occupied HU | 10,593 (80.0%) |
| Renter Occupied HU | 1,426 (10.8%) |
| Vacant Housing Units | 1,216 ( 9.2%) |
| Median Home Value | $428,318 |
| Average Home Value | $463,104 |
Residential
11,513
Single Family
10,659
Multi-Family
854
Businesses
180
Date | Event | Price |
|---|---|---|
| 2024-11-27 | Price change | $493,405 |
| 2024-10-24 | Price change | $491,905 |
| 2024-10-23 | Price change | $466,905 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A
