Oliver Plan, Belmont, Belmont, OH, 43718 | $1,058/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1868 sft

Porter Plan, Belmont, Belmont, OH, 43718

3 Bed
2 Bath
1848 sft

Franklin Plan, Belmont, Belmont, OH, 43718

3 Bed
2 Bath
1684 sft

51619 Township Road 127, Beallsville, OH, 43716

3 Bed
2 Bath
2101 sft

Harrison Plan, Belmont, Belmont, OH, 43718

Nearby investment properties with comparable prices

3 Bed
2 Bath
2084 sft

830 Mariann Dr, Martins Ferry, OH, 43935

4 Bed
2 Bath
2680 sft

**1 LYNWOOD AVENUE, Wheeling, WV, 26003

$ 280,000

ROI

Cash Flow/m

5 Bed
3 Bath
1798 sft

148 Oak Dr, Dillonvale, OH, 43917

2 Bed
2 Bath
- sft

51989 White Pine Dr, Saint Clairsville, OH, 43950

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Belmont at Oliver Plan, Belmont, Belmont, OH, 43718 generates $3,224/mo in rent and, after a $1,612/mo payment, leaves $1,058/mo in cash flow. Total monthly income is $3,224/mo, and annual cash flow is $12,692/yr on $109,163 invested. Return on cash invested sits at 31.54% in year one, and rental yield is 11.75% on a $329,300 entry. Equity gained on principal adds $2,125/yr, while 5% annual appreciation builds toward $90,980 over five years. Five-year ROI reaches 165.72% and total cumulative return in cash sums $180,907. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,224/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA