Olive Plan, Freeman Farm, Kaufman, TX, 75142 | $154/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Olive Plan, Freeman Farm, Kaufman, TX, 75142 | $154/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Spring Cress Plan, Georgetown at Kings Fort

4 Bed
4 Bath
3518 sft

Spring Cress Plan, Georgetown at Kings Fort, Kaufman, TX, 75142

4 Bed
3 Bath
3187 sft

Magnolia Plan, Georgetown at Kings Fort, Kaufman, TX, 75142

4 Bed
2 Bath
2038 sft

Cypress Plan, Georgetown at Kings Fort, Kaufman, TX, 75142

Magnolia II Plan, Georgetown at Kings Fort

4 Bed
3 Bath
3430 sft

Magnolia II Plan, Georgetown at Kings Fort, Kaufman, TX, 75142

Nearby investment properties with comparable prices

3 Bed
2 Bath
1628 sft

9885 Silver Creek Dr, Scurry, TX, 75158

3 Bed
2 Bath
2250 sft

1001 W Lampasas St, Ennis, TX, 75119

3 Bed
2 Bath
1719 sft

1340 Newton Rd, Ferris, TX, 75125

3 Bed
2 Bath
1514 sft

14590 Coffee Ln, Scurry, TX, 75158

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Kaufman at Olive Plan, Freeman Farm, Kaufman, TX, 75142 generates $2,820/mo in rent and, after a $1,835/mo payment, leaves $154/mo in cash flow. Total monthly income is $2,820/mo, and annual cash flow is $1,845/yr on $124,309 invested. Return on cash invested sits at 21.39% in year one, and rental yield is 9.02% on a $374,990 entry. Equity gained on principal adds $2,420/yr, while 5% annual appreciation builds toward $103,603 over five years. Five-year ROI reaches 112.02% and total cumulative return in cash sums $139,248. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,820/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Olive - 4-bed, 2-bath, 2,207 sq ft New Home Plan in Freeman Farm, Kaufman TX The Olive is a thoughtfully designed single-story, energy-efficient home plan offering 2,207 sq ft of open-concept living in Freeman Farm, Kaufman TX. Standard features include four bedrooms, two baths, a chef's kitchen with center island and walk-in pantry, and a private owner's suite with spa-style bath and walk-in closet. Three secondary bedrooms share a well-appointed hall bath. Also includes a versatile Flex Room. Optional add-ons include a fifth bedroom, a third bathroom, versatile kitchen island styles, alternate primary bathroom layouts, enhanced stone exteriors, an extended front porch, and designer-curated finish packages-perfect for personalizing your move-in ready new construction home in the DFW area

Neighborhood Data

Neighborhood data shown for ZIP Code: 75142, Kaufman, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,087 (100%)
Owner Occupied HU	5,943 (73.5%)
Renter Occupied HU	1,666 (20.6%)
Vacant Housing Units	478 ( 5.9%)
Median Home Value	$315,791
Average Home Value	$323,664