Old Highway 16OsageWY82723
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Osage at Old Highway 16, Osage, WY, 82723 priced at $216,000 converts $1,237/mo rent into $9/mo cash flow after a $1,057/mo obligation. Total monthly income equals $1,237/mo, and annual cash flow totals $108/yr on $71,604 invested. Return on cash invested prints 20.06% in year one, and rental yield reads 6.87% against a $216,000 entry. Equity gained on principal adds $1,394/yr, while 5% annual appreciation compiles into $59,677 by year five. Five-year ROI reaches 102.95% and total cumulative return in cash sums $73,719. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,237/mo property income covering a $1,057/mo payment, not borrower’s personal income.
Lot
Built in N/A
120 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82723, Osage, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 145 (100%) |
| Owner Occupied HU | 93 (64.1%) |
| Renter Occupied HU | 5 ( 3.4%) |
| Vacant Housing Units | 47 (32.4%) |
| Median Home Value | $373,529 |
| Average Home Value | $384,677 |
Housing Distribution
Address Breakdown
Residential
14
Single Family
14
Multi-Family
0
Businesses
9
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices