Oglesby Plan, Pinnacle at Legacy HillsCelinaTX75009
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Celina at Oglesby Plan, Pinnacle at Legacy Hills, Celina, TX, 75009 with 5% annual appreciation on a $566,990 basis while $4,410/mo rent supports operations. Total monthly income totals $4,410/mo and a $2,775/mo payment preserves $378/mo for cash returns. Annual cash flow comes to $4,538/yr on $186,540 deployed, and return on cash invested reaches 22.49% in year one. Equity gained on principal adds $3,659/yr, and five-year appreciation sums $156,649 alongside rental yield of 9.33%. Five-year ROI measures 117.9% and total cumulative return in cash totals $219,928.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,410/mo property income versus a $2,775/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75009, Celina, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,429 (100%) |
| Owner Occupied HU | 11,602 (70.6%) |
| Renter Occupied HU | 2,714 (16.5%) |
| Vacant Housing Units | 2,113 (12.9%) |
| Median Home Value | $589,775 |
| Average Home Value | $647,628 |
Housing Distribution
Address Breakdown
Residential
12,596
Single Family
11,932
Multi-Family
664
Businesses
466
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
