Odyssey Plan, Vacek PointeRichmondTX77469
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Richmond at Odyssey Plan, Vacek Pointe, Richmond, TX, 77469 priced at $282,740 pairs $2,310/mo rent with $299/mo cash flow after a $1,384/mo payment. Total monthly income equals $2,310/mo, and annual cash flow comes to $3,591/yr on $93,728 invested. Return on cash invested is 23.74% in year one, and rental yield stands at 9.8% on a $282,740 basis. Equity gained on principal adds $1,824/yr, and 5% annual appreciation accumulates to $78,116 by year five. Five-year ROI measures 124.64% and total cumulative return in cash reaches $116,825. For financing, Ziffy Mortgage’s DSCR program evaluates $2,310/mo property income against a $1,384/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77469, Richmond, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,583 (100%) |
| Owner Occupied HU | 20,528 (71.8%) |
| Renter Occupied HU | 5,709 (20.0%) |
| Vacant Housing Units | 2,346 ( 8.2%) |
| Median Home Value | $366,886 |
| Average Home Value | $418,861 |
Housing Distribution
Address Breakdown
Residential
25,396
Single Family
22,843
Multi-Family
2,553
Businesses
817
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
