Odyssey Plan, The WilderAdkinsTX78101
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Adkins at Odyssey Plan, The Wilder, Adkins, TX, 78101 uses $89,667 cash to close to unlock $2,597/yr annual cash flow and $216/mo monthly cash flow. Total monthly income runs $2,140/mo, and a $1,324/mo payment keeps the spread at $216/mo. Purchase price stands at $270,490, and rental yield measures 9.49% with $2,140/mo rent. Return on cash invested shows 22.81% in year one, and 5% annual appreciation builds toward $74,731 over five years. Five-year ROI reaches 119.61% and total cumulative return in cash records $107,255. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,140/mo property income covering a $1,324/mo payment rather than investor’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78101, Adkins, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,644 (100%) |
| Owner Occupied HU | 3,045 (83.6%) |
| Renter Occupied HU | 422 (11.6%) |
| Vacant Housing Units | 177 ( 4.9%) |
| Median Home Value | $356,512 |
| Average Home Value | $385,346 |
Housing Distribution
Address Breakdown
Residential
3,496
Single Family
3,496
Multi-Family
0
Businesses
207
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
