Odessa Plan, Lakeview Pointe, Grand Prairie, TX, 76065 | $1,104/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Odessa Plan, Lakeview Pointe, Grand Prairie, TX, 76065 | $1,104/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2835 sft

3926 Lupine Trl, Midlothian, TX, 76065

5 Bed
4 Bath
3307 sft

3937 Lupine Trl, Midlothian, TX, 76065

4 Bed
3 Bath
3099 sft

7315 Prairieside Trl, Midlothian, TX, 76065

5 Bed
4 Bath
3882 sft

6926 Prairieside Trail Pr, Midlothian, TX, 76065

Nearby investment properties with comparable prices

3 Bed
3 Bath
2112 sft

3513 Wild Rye Trl, Midlothian, TX, 76065

4 Bed
2 Bath
2004 sft

3326 Redbud Flower Trail Grand, Venus, TX, 76084

4 Bed
3 Bath
2138 sft

109 Everest Ct, Burleson, TX, 76028

3 Bed
3 Bath
2282 sft

Aramis Plan, Brahman Ranch, Venus, TX, 76084

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Grand Prairie at Odessa Plan, Lakeview Pointe, Grand Prairie, TX, 76065 generates $4,020/mo in rent and, after a $2,007/mo payment, leaves $1,104/mo in cash flow. Total monthly income is $4,020/mo, and annual cash flow is $13,250/yr on $135,912 invested. Return on cash invested sits at 29.66% in year one, and rental yield is 11.77% on a $409,990 entry. Equity gained on principal adds $2,646/yr, while 5% annual appreciation builds toward $113,273 over five years. Five-year ROI reaches 156.35% and total cumulative return in cash sums $212,504. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,020/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Lakeview Pointe is a welcoming new home community located in the desirable city of Grand Prairie, Texas, offering an exceptional blend of comfort, convenience, and modern design. Nestled within Ellis County, this thoughtfully planned neighborhood provides residents with a peaceful suburban lifestyle while maintaining easy access to major highways, including US-360 and Highway 287, making commutes to nearby cities and attractions effortless. The community is just 40 minutes from the nearest airport, ideal for frequent travelers or those seeking easy connectivity. Homebuyers at Lakeview Pointe can choose from nine active floorplans, featuring spacious one and two-story designs that accommodate a variety of lifestyles and preferences. Many homes include game rooms for family entertainment, luxurious bathtubs in the master suites for relaxation, and the option for a third-car garage, offering extra space for storage or hobbies. Built on generous 60-foot by 120-foot lots, each home provides ample outdoor space for gatherings, play, and personalization. Residents enjoy modern touches such as gas built-in appliances, ensuring efficiency and quality in every home. With an annual HOA fee of $650 and an Ellis County tax rate of just 2.05%, Lakeview Pointe offers great value with no MUD or PID taxes. Students attend the highly regarded Midlothian ISD, known for its strong academic and extracurricular programs. A future park and playground are also planned within the community, promisi

Neighborhood Data

Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,220 (100%)
Owner Occupied HU	15,180 (79.0%)
Renter Occupied HU	3,250 (16.9%)
Vacant Housing Units	790 ( 4.1%)
Median Home Value	$430,364
Average Home Value	$474,199