Ocotillo Plan, Paseos Del EsteHukona Horizon CityTX79928
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hukona Horizon City at Ocotillo Plan, Paseos Del Este, Hukona Horizon City, TX, 79928 at $296,900 posts ROI 20.43% with $43/mo cash flow from $2,154/mo rent. Total monthly income equals $2,154/mo, and annual cash flow records $514/yr on $98,422 to close. Return on cash invested measures 20.43% and rental yield reads 8.71% at the current $296,900. Equity gained on principal adds $1,916/yr, and 5% annual appreciation supports $82,028 by year five. Five-year ROI prints 106.84% and total cumulative return in cash totals $105,155.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,154/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79928, El Paso, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,805 (100%) |
| Owner Occupied HU | 24,286 (81.5%) |
| Renter Occupied HU | 3,857 (12.9%) |
| Vacant Housing Units | 1,662 ( 5.6%) |
| Median Home Value | $235,364 |
| Average Home Value | $255,668 |
Housing Distribution
Address Breakdown
Residential
29,615
Single Family
29,615
Multi-Family
0
Businesses
766
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Desert View Homes
Mls Name: Desert View Homes
Mls Provider:
Mls ID: #N/A