Ochoco ADU: Build On Your Own Lot Plan, Bend: Build On Your LotBendOR97702
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bend at Ochoco ADU: Build On Your Own Lot Plan, Bend: Build On Your Lot, Bend, OR, 97702 priced at $185,000 converts $1,454/mo rent into $338/mo cash flow after a $905/mo obligation. Total monthly income equals $1,454/mo, and annual cash flow totals $4,053/yr on $61,328 invested. Return on cash invested prints 26.52% in year one, and rental yield reads 9.43% against a $185,000 entry. Equity gained on principal adds $1,194/yr, while 5% annual appreciation compiles into $51,112 by year five. Five-year ROI reaches 138.09% and total cumulative return in cash sums $84,687. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,454/mo property income covering a $905/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97702, Bend, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,763 (100%) |
| Owner Occupied HU | 16,588 (67.0%) |
| Renter Occupied HU | 5,996 (24.2%) |
| Vacant Housing Units | 2,179 ( 8.8%) |
| Median Home Value | $713,147 |
| Average Home Value | $816,349 |
Housing Distribution
Address Breakdown
Residential
23,196
Single Family
21,641
Multi-Family
1,555
Businesses
1,725
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
