Oceana Plan, Timberdale at Chapel Crossings, Wesley Chapel, FL, 33545 | $663/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1411 sft

20804 Eustis Rd, Land O Lakes, FL, 34637

Investment Property+ 1 more

3 Bed
3 Bath
1559 sft

31150 Gossamer Way, Zephyrhills, FL, 33543

4 Bed
3 Bath
1884 sft

4227 Bethpage Ct, Zephyrhills, FL, 33543

3 Bed
2 Bath
1392 sft

7401 N Albany Ave, Tampa, FL, 33604

Nearby investment properties with comparable prices

3 Bed
3 Bath
1601 sft

8836 Coqui Song Ln, Land O Lakes, FL, 34637

4 Bed
2 Bath
1696 sft

10215 Poplar St, New Port Richey, FL, 34654

3 Bed
2 Bath
1272 sft

2851 Timbercrest Pl, Lakeland, FL, 33810

3 Bed
2 Bath
1328 sft

4212 E Alene Dr, Tampa, FL, 33617

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Wesley Chapel at Oceana Plan, Timberdale at Chapel Crossings, Wesley Chapel, FL, 33545 with 5% annual appreciation on a $331,990 basis while $2,866/mo rent supports operations. Total monthly income totals $2,866/mo and a $1,625/mo payment preserves $663/mo for cash returns. Annual cash flow comes to $7,953/yr on $110,055 deployed, and return on cash invested reaches 27.14% in year one. Equity gained on principal adds $2,142/yr, and five-year appreciation sums $91,723 alongside rental yield of 10.36%. Five-year ROI measures 142.18% and total cumulative return in cash totals $156,479.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,866/mo property income versus a $1,625/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Multi Family

Built in 2025

N/A lot

$N/A/sqft

No HOA