Oceana Plan, Cottages at Indian Trail WestIndian TrailNC28079
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Indian Trail at Oceana Plan, Cottages at Indian Trail West, Indian Trail, NC, 28079 priced at $435,490 pairs $2,310/mo rent with after a $2,132/mo payment. Total monthly income equals $2,310/mo. Return on cash invested is 17.04% in year one, and rental yield stands at 6.37% on a $435,490 basis. Equity gained on principal adds $2,810/yr, and 5% annual appreciation accumulates to $120,318 by year five. Five-year ROI measures 87.38% and total cumulative return in cash reaches $126,142. For financing, Ziffy Mortgage’s DSCR program evaluates $2,310/mo property income against a $2,132/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28079, Indian Trail, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,681 (100%) |
| Owner Occupied HU | 12,575 (80.2%) |
| Renter Occupied HU | 2,629 (16.8%) |
| Vacant Housing Units | 477 ( 3.0%) |
| Median Home Value | $397,170 |
| Average Home Value | $459,396 |
Housing Distribution
Address Breakdown
Residential
16,142
Single Family
15,637
Multi-Family
505
Businesses
1,480
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Dream Finders Homes
Mls Name: Dream Finders Homes
Mls Provider:
Mls ID: #N/A