Observatory Plan, ParkVue On The Platte - Encompass CollectionLittletonCO80120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income totals $3,797/mo and a $3,142/mo payment preserves $56/mo for cash returns. Annual cash flow comes to $670/yr on $211,216 deployed, and return on cash invested reaches 20.38% in year one. Equity gained on principal adds $4,143/yr, and five-year appreciation sums $177,371 alongside rental yield of 7.1%. Five-year ROI measures 104.84% and total cumulative return in cash totals $221,432.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,797/mo property income versus a $3,142/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80120, Littleton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,867 (100%) |
| Owner Occupied HU | 7,388 (53.3%) |
| Renter Occupied HU | 5,819 (42.0%) |
| Vacant Housing Units | 660 ( 4.8%) |
| Median Home Value | $660,296 |
| Average Home Value | $706,870 |
Housing Distribution
Address Breakdown
Residential
13,366
Single Family
10,308
Multi-Family
3,058
Businesses
1,309
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
