Oakwood Plan, Village Cooperative of Westfield (Active Adults 62+), Dl1szw Carmel, IN, 46032 | $384/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
730 sft

1322 N Alabama St UNIT B, Indianapolis, IN, 46202

3 Bed
2 Bath
2028 sft

10348 E 25th St, Indianapolis, IN, 46229

3 Bed
2 Bath
912 sft

3045 Asbury St, Indianapolis, IN, 46237

4 Bed
2 Bath
1436 sft

2729 N Grassy Creek Dr, Indianapolis, IN, 46229

Nearby investment properties with comparable prices

3 Bed
1 Bath
1296 sft

1252 Kappes St, Indianapolis, IN, 46221

3 Bed
2 Bath
1015 sft

2422 N Centennial St, Indianapolis, IN, 46222

2 Bed
2 Bath
1016 sft

3708 Magenta Ln #3, Indianapolis, IN, 46214

3 Bed
1 Bath
884 sft

145 N 3rd Ave, Beech Grove, IN, 46107

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dl1szw Carmel at Oakwood Plan, Village Cooperative of Westfield (Active Adults 62+), Dl1szw Carmel, IN, 46032 with 5% annual appreciation on a $209,000 basis while $1,639/mo rent supports operations. Total monthly income totals $1,639/mo and a $1,023/mo payment preserves $384/mo for cash returns. Annual cash flow comes to $4,612/yr on $69,284 deployed, and return on cash invested reaches 26.57% in year one. Equity gained on principal adds $1,349/yr, and five-year appreciation sums $57,743 alongside rental yield of 9.41%. Five-year ROI measures 138.34% and total cumulative return in cash totals $95,846.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,639/mo property income versus a $1,023/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Condo

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 46032, Carmel, IN area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	23,816 (100%)
Owner Occupied HU	13,773 (57.8%)
Renter Occupied HU	8,288 (34.8%)
Vacant Housing Units	1,755 ( 7.4%)
Median Home Value	$512,292
Average Home Value	$642,862