Oakley Plan, Scotland Heights Single-Family HomesWaldorfMD20601
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waldorf at Oakley Plan, Scotland Heights Single-Family Homes, Waldorf, MD, 20601 with 5% annual appreciation on a $641,990 basis while $4,200/mo rent supports operations. Total monthly income totals $4,200/mo and a $3,142/mo payment preserves $207/mo for cash returns. Annual cash flow comes to $2,488/yr on $211,215 deployed, and return on cash invested reaches 21.24% in year one. Equity gained on principal adds $4,143/yr, and five-year appreciation sums $177,370 alongside rental yield of 7.85%. Five-year ROI measures 109.99% and total cumulative return in cash totals $232,315.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,200/mo property income versus a $3,142/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20601, Waldorf, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,824 (100%) |
| Owner Occupied HU | 7,825 (72.3%) |
| Renter Occupied HU | 2,545 (23.5%) |
| Vacant Housing Units | 454 ( 4.2%) |
| Median Home Value | $396,432 |
| Average Home Value | $436,443 |
Housing Distribution
Address Breakdown
Residential
10,603
Single Family
10,045
Multi-Family
558
Businesses
785
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
