Oakley D1 Plan, Meadows at Town Run IILeonardtownMD20650
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Leonardtown at Oakley D1 Plan, Meadows at Town Run II, Leonardtown, MD, 20650 with 5% annual appreciation on a $479,900 basis while $4,178/mo rent supports operations. Total monthly income totals $4,178/mo and a $2,349/mo payment preserves $1,122/mo for cash returns. Annual cash flow comes to $13,466/yr on $159,087 deployed, and return on cash invested reaches 28.37% in year one. Equity gained on principal adds $3,097/yr, and five-year appreciation sums $132,588 alongside rental yield of 10.45%. Five-year ROI measures 148.48% and total cumulative return in cash totals $236,217.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,178/mo property income versus a $2,349/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
$71 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20650, Leonardtown, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,429 (100%) |
| Owner Occupied HU | 4,652 (72.4%) |
| Renter Occupied HU | 1,183 (18.4%) |
| Vacant Housing Units | 594 ( 9.2%) |
| Median Home Value | $490,089 |
| Average Home Value | $538,975 |
Housing Distribution
Address Breakdown
Residential
5,527
Single Family
5,209
Multi-Family
318
Businesses
525
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Quality Built Homes
Mls Name: Quality Built Homes
Mls ID: #N/A