Oakhurst Plan, Sunset PreserveOrlandoFL32820
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe cash-flow margin at Oakhurst Plan, Sunset Preserve, Orlando, FL, 32820 in Orlando is narrow, $115/mo net on $5,776/mo rent after the $3,332/mo debt service, but the property operates at break-even-plus, not a loss. At $740,990 with a 8.15% yield, the long-run equity case via 5% appreciation ($204,722 over five years) and $6,825/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.73 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $337,678.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.2% | 6.1% |
| Monthly Cash Flow | $115 | $1,850 |
City averages based on Orlando market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,776 |
| Total Monthly Debt Service | $4,623 |
| DSCR Ratio | 1.25x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32820, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,362 (100%) |
| Owner Occupied HU | 2,819 (83.8%) |
| Renter Occupied HU | 449 (13.4%) |
| Vacant Housing Units | 94 ( 2.8%) |
| Median Home Value | $488,296 |
| Average Home Value | $535,840 |
Housing Distribution
Address Breakdown
Residential
3,566
Single Family
3,566
Multi-Family
0
Businesses
90
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32820, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,362 (100%) |
| Owner Occupied HU | 2,819 (83.8%) |
| Renter Occupied HU | 449 (13.4%) |
| Vacant Housing Units | 94 ( 2.8%) |
| Median Home Value | $488,296 |
| Average Home Value | $535,840 |
Housing Distribution
Address Breakdown
Residential
3,566
Single Family
3,566
Multi-Family
0
Businesses
90
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
