Oak Plan, Sapphire at La Sienna,Edinburg,TX,78542

Investment Highlights

Investment property for sale in Edinburg at Oak Plan, Sapphire at La Sienna, Edinburg, TX, 78542 with 5% annual appreciation on a $333,990 basis while $3,205/mo rent supports operations. Total monthly income totals $3,205/mo and a $1,635/mo payment preserves $830/mo for cash returns. Annual cash flow comes to $9,956/yr on $110,718 deployed, and return on cash invested reaches 28.9% in year one. Equity gained on principal adds $2,155/yr, and five-year appreciation sums $92,275 alongside rental yield of 11.52%. Five-year ROI measures 152.27% and total cumulative return in cash totals $168,591.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,205/mo property income versus a $1,635/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.