Oak Plan, Manzanita, Buckeye, AZ, 85396 | $564/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1929 sft

22207 W Tonto St, Buckeye, AZ, 85326

3 Bed
2 Bath
1567 sft

Violet Plan, Stonebridge Manor, Waddell, AZ, 85355

Hermosa Plan, Maple at North Copper Canyon

3 Bed
2 Bath
1523 sft

Hermosa Plan, Maple at North Copper Canyon, Surprise, AZ, 85387

2 Bed
2 Bath
1491 sft

25188 N 174th Ave, Surprise, AZ, 85387

Nearby investment properties with comparable prices

3 Bed
2 Bath
1248 sft

14856 N 147th Dr, Surprise, AZ, 85379

3 Bed
3 Bath
1740 sft

24817 W Hacienda Ave, Buckeye, AZ, 85326

2 Bed
2 Bath
1386 sft

22873 W Lasso Ln, Buckeye, AZ, 85326

3 Bed
2 Bath
1119 sft

16586 W Latham St, Goodyear, AZ, 85338

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Buckeye at Oak Plan, Manzanita, Buckeye, AZ, 85396 with 5% annual appreciation on a $387,990 basis while $2,857/mo rent supports operations. Total monthly income totals $2,857/mo and a $1,899/mo payment preserves $564/mo for cash returns. Annual cash flow comes to $6,762/yr on $128,619 deployed, and return on cash invested reaches 25.17% in year one. Equity gained on principal adds $2,504/yr, and five-year appreciation sums $107,194 alongside rental yield of 8.84%. Five-year ROI measures 130.68% and total cumulative return in cash totals $168,073.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,857/mo property income versus a $1,899/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA