Oak Plan, Arcadian WestGoldenCO80403
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Golden at Oak Plan, Arcadian West, Golden, CO, 80403 priced at $1,827,000 converts $3,420/mo rent into after a $8,942/mo obligation. Total monthly income equals $3,420/mo. Return on cash invested prints 5.72% in year one, and rental yield reads 2.25% against a $1,827,000 entry. Equity gained on principal adds $11,789/yr, while 5% annual appreciation compiles into $504,766 by year five. Five-year ROI reaches 26.16% and total cumulative return in cash sums $154,876. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,420/mo property income covering a $8,942/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80403, Golden, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,184 (100%) |
| Owner Occupied HU | 7,073 (77.0%) |
| Renter Occupied HU | 1,485 (16.2%) |
| Vacant Housing Units | 626 ( 6.8%) |
| Median Home Value | $880,886 |
| Average Home Value | $959,937 |
Housing Distribution
Address Breakdown
Residential
8,821
Single Family
8,580
Multi-Family
241
Businesses
472
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
