The Abigail Plan, Roman OaksGulf BreezeFL32563
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gulf Breeze at The Abigail Plan, Roman Oaks, Gulf Breeze, FL, 32563 uses $132,898 cash to close to unlock $12,141/yr annual cash flow and $1,012/mo monthly cash flow. Total monthly income runs $3,672/mo, and a $1,962/mo payment keeps the spread at $1,012/mo. Purchase price stands at $400,900, and rental yield measures 10.99% with $3,672/mo rent. Return on cash invested shows 29.04% in year one, and 5% annual appreciation builds toward $110,761 over five years. Five-year ROI reaches 152.43% and total cumulative return in cash records $202,570. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,672/mo property income covering a $1,962/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32563, Gulf Breeze, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,428 (100%) |
| Owner Occupied HU | 9,968 (74.2%) |
| Renter Occupied HU | 2,712 (20.2%) |
| Vacant Housing Units | 748 ( 5.6%) |
| Median Home Value | $464,351 |
| Average Home Value | $531,893 |
Housing Distribution
Address Breakdown
Residential
13,008
Single Family
12,613
Multi-Family
395
Businesses
514
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A