Northwood Plan, Plum Creek : Stonehill Collection,Kyle,TX,78640

Investment Highlights

Rental property for sale in Kyle at Northwood Plan, Plum Creek: Stonehill Collection, Kyle, TX, 78640 offers $2,017/mo rent that, after a $1,331/mo payment, leaves $83/mo cash flow. Total monthly income is $2,017/mo, and annual cash flow is $997/yr on $90,165 cash. Return on cash invested measures 21.01% in year one, and rental yield stands at 8.9% at a $271,990 entry. Equity gained on principal adds $1,755/yr while 5% annual appreciation compounds into $75,146 by year five. Five-year ROI records 110.04% and total cumulative return in cash reaches $99,218. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,017/mo property income versus a $1,331/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.