Northwood 2 Plan, WatersetRuskinFL33570
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ruskin at Northwood 2 Plan, Waterset, Ruskin, FL, 33570 uses $159,117 cash to close to unlock $1,500/yr annual cash flow and $125/mo monthly cash flow. Total monthly income runs $3,310/mo, and a $2,349/mo payment keeps the spread at $125/mo. Purchase price stands at $479,990, and rental yield measures 8.28% with $3,310/mo rent. Return on cash invested shows 20.85% in year one, and 5% annual appreciation builds toward $132,612 over five years. Five-year ROI reaches 108.51% and total cumulative return in cash records $172,657. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,310/mo property income covering a $2,349/mo payment rather than investor’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33570, Ruskin, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,283 (100%) |
| Owner Occupied HU | 11,125 (68.3%) |
| Renter Occupied HU | 3,025 (18.6%) |
| Vacant Housing Units | 2,133 (13.1%) |
| Median Home Value | $335,955 |
| Average Home Value | $385,712 |
Housing Distribution
Address Breakdown
Residential
14,226
Single Family
10,787
Multi-Family
3,439
Businesses
357
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices