Northfield Plan, Granite Ridge | OLO BuildersWillardUT84340
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Willard at Northfield Plan, Granite Ridge | OLO Builders, Willard, UT, 84340 priced at $623,300 converts $3,170/mo rent into after a $3,051/mo obligation. Total monthly income equals $3,170/mo. Return on cash invested prints 17.23% in year one, and rental yield reads 6.1% against a $623,300 entry. Equity gained on principal adds $4,022/yr, while 5% annual appreciation compiles into $172,206 by year five. Five-year ROI reaches 88.03% and total cumulative return in cash sums $180,511. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,170/mo property income covering a $3,051/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84340, Willard, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,357 (100%) |
| Owner Occupied HU | 1,167 (86.0%) |
| Renter Occupied HU | 159 (11.7%) |
| Vacant Housing Units | 31 ( 2.3%) |
| Median Home Value | $498,643 |
| Average Home Value | $520,257 |
Housing Distribution
Address Breakdown
Residential
1,200
Single Family
1,200
Multi-Family
0
Businesses
81
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
