NORTHERN DANCER Plan, Oak Tree Landing,Edmond,OK,73025

Investment Highlights

Rental property for sale in Edmond at NORTHERN DANCER Plan, Oak Tree Landing, Edmond, OK, 73025 priced at $540,000 converts $4,204/mo rent into $723/mo cash flow after a $2,643/mo obligation. Total monthly income equals $4,204/mo, and annual cash flow totals $8,670/yr on $177,660 invested. Return on cash invested prints 24.94% in year one, and rental yield reads 9.34% against a $540,000 entry. Equity gained on principal adds $3,485/yr, while 5% annual appreciation compiles into $149,192 by year five. Five-year ROI reaches 130.13% and total cumulative return in cash sums $231,194. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,204/mo property income covering a $2,643/mo payment, not borrower’s personal income.